Buying Shares in an NFL Player? Business Valuation Principles Still Apply
29 August, 2018-
Ephraim Stulberg -
Canada
In my last post, I argued that an investor in Kylie Jenner’s cosmetics company was essentially investing in Ms. Jenner’s personal brand, and that the earnings stream for that brand was of a finite life.
The post got me thinking: is it actually possible to invest in the future earnings of a specific, individual celebrity? Has anyone ever done that, and if so, how did it go?
The short answer is “yes” and “not very well”. For the longer answer, keep reading.
Fantex
In 2012, a company called Fantex Inc. was incorporated. Fantex’s business was to invest in minority stakes (typically 10% ) of the future earnings (from both on-field performance and endorsements) of professional athletes. It would raise money from the public in exchange for athlete-specific classes of common shares, and would pay the athletes a lump sum in exchange for the right to a share of their future earnings. Shareholders would receive dividends based on the pro-rata performance of their athletes.
The following table shows a list of some of Fantex’s early investments in National Football League players.
How have these investments done? Well, it depends.
The investment in Mohammed Sanu has turned out nicely. Sanu, who earned fairly little on his rookie contract with the Cincinnati Bengals, signed a big contract with Atlanta in 2016 (following his deal with Fantex), earning a base salary of $6M per year the past few years. His tracking stock has already paid out $1.41M in dividends to shareholders (close to the initial $1.63M raised), and he stands poised to earn over $6M per year over the next three years with the Falcons, although none of the money is guaranteed.
On the other hand, if you invested in the E.J. Manuel stock issue – well, let’s just say that your investment worked out about as well as every Buffalo Bills quarterback since the Doug Flutie era. The E.J. Manuel tracking stock has issued total dividends of only $0.41M, a mere fraction of the $5.2M that was raised to acquire a 10% stake in Manuel’s future earnings.
Overall, it appears that Fantex’s investments have underperformed; the company had a deficit of $14M as at September 30, 2016, the last published financial statement date before the company was delisted.
Valuing Fantex’s contracts is really no different that valuing shares in a company: it is a function of three factors: the size, duration and risk of the future projected cash flows of the investment.
Fantex’s public filings make for interesting reading, and they talk about each of these valuation inputs. As part of its financial reporting, Fantex would need to re-value its contracts with its roster of athletes each year, adjusting its assessments of fair market value based on its estimates of future performance in light of how the athlete fared in the previous year; the deficit of $14M is largely a function of the write-down in value of underperforming contracts.
What sorts of assumptions does Fantex apply in its valuations? Here are some of the key ones for NFL players, based on Fantex’s 2015 10-K annual report:
- Discount rate of 4.5% to 20%, with a weighted average of 14.6%.
- Career length (I assume this means from the beginning of the player’s career: 5 to 16 years, with a weighted average of 9.7 years.
- Size of contract: $0.4M to $81.4M, with a weighted average of $23.9M.
My initial sense is that these assumptions seem fairly optimistic, given the average length on an NFL career is only 2.6 years, and has been decreasing recently, although of course once a player becomes more established the expected career length will tend to increase.
Let’s return to the Mohammed Sanu tracking stock. Before, I had presented my analysis without applying a discount rate. What if we apply a 15% discount rate to reflect the risk of the investment in Sanu (who was still a young player when Fantex invested) versus investing in a public company stock? You can see that whereas investors paid $1.4M for Sanu’s stock, the present value of dividends thus far has been only $927,000:
Based on the above, Mr. Sanu will need to remain healthy and avoid being cut by the Falcons the next couple of seasons in order for his investors to break even.
Conclusion
I’ll have more to say about the idea behind Fantex , which more recently has expanded into other sports such as golf and baseball. But given that Fantex is no longer publicly traded, would-be NFL investors may need to suffice with the less expensive option of fantasy football.
The statements or comments contained within this article are based on the author’s own knowledge and experience and do not necessarily represent those of the firm, other partners, our clients, or other business partners.
Ephraim Stulberg
B.A, M.A, M.BA, CPA, CA, CBV, CFF, Partner/Senior Vice President
- +1 416.366.4968
- estulberg@mdd.com
- Toronto, ON, Canada
Articles
Relevant Articles
Our experts are extremely knowledgeable about thier subject areas and often write educational material and commentary on topical issues they come across.
ESG Disputes and Business Valuation
Environmental, Social and Governance (“ESG”) factors have gained increasing importance in recent years as society has become more aware of how corporate conduct affects stakeholders, the environment and humanity at large. From issues such as climate change to socially responsible...
Business Valuation, Growth Rates and Climate Change: a Case Study of Vail Resorts
This past summer’s heatwaves and wildfires served for many as alarming reminders of climate change. Hotter summers, colder winters, and more hurricanes are amongst the symptoms of a changing global climate[1]. These climatic effects will impact different businesses in different...
COVID-19’s Impact On Business Valuation
This is the second blog post co-authored by MDW Law Partner, Christine Doucet, and MDD Forensic Accountants Partner, Jarrett Reaume, addressing various aspects of COVID-19’s impact on business owners and family law issues. Their first blog post was “Guideline Income...
Is Kylie Jenner a Billionaire, or Even Close? Part III
I hope this will be the final installment in this series, but one never knows. Back in the summer of 2018, I wrote a short piece questioning a sensational Forbes magazine article claiming that Kylie Jenner was worth $1B, based mainly...
COVID-19: A Forensic Accountant’s Perspective on How Coverage Issues Could Impact Quantification
The current outbreak of coronavirus disease (COVID-19) was first reported from Wuhan, China, on 31 December 2019. According to the World Health Organization (“WHO”), by 26 February, China had reported over 78,000 cases of COVID-19 resulting in over 2,700 deaths....
Is Kylie Jenner a Billionaire, or Even Close? Part II
A little over a year ago, I wrote a short blog post taking issue with a Forbes magazine article that had concluded that Kylie Jenner's net worth was around $900 million. In light of last week’s news that Coty Inc., a publicly traded cosmetics firm, is...
Buying Shares in an NFL Player? Business Valuation Principles Still Apply
In my last post, I argued that an investor in Kylie Jenner’s cosmetics company was essentially investing in Ms. Jenner’s personal brand, and that the earnings stream for that brand was of a finite life. The post got me thinking:...
Is Kylie Jenner Really a Billionaire, Or Even Close?
A few weeks ago, Forbes created a social media storm when it proclaimed that Kylie Jenner was poised to become the world’s youngest self-made billionaire. Many thumbs were worn out debating the appropriateness of the term “self-made”, and apparently a GoFundMe page...
Valuing a Franchise System
Valuing a franchise system, or “franchisor”, is in many ways very similar to the valuation of any other type of business; it is a function of the forecasted levels of cash flows that the business will generate, and the risk...
How Much Is Your Business Worth?
As a Chartered Business Valuator (CBV), almost every business owner I meet wants to know the answer to this question: “How much is my business worth?” There can be many reasons for asking this question: they may be planning to...
What Type of Business Valuation Do I Need?
In my previous article, I discussed the critical need for business owners to have their business valued by a professional appraiser. In this article I will discuss the two types of business appraisals that you might want to consider. Calculation...
Should I Have My Business Valued?
What's so important about having a valuation of my company? Small business owners spend most of their time IN THEIR business and not ON THEIR business. Further, they view expending money on getting a professional valuation performed as a completely...
Business Valuations & Why It Pays To Use Genuine Experts
The Basics Assets have value if they will give rise to future economic benefits. For businesses, these future economic benefits take the form of either the expected net income stream or the amount that could be realised in the short...
Calculating Sports Star Damages
The lawsuit of Canadian tennis star Eugenie Bouchard v. United States Tennis Association is still at an early stage. However, as forensic accountants who spend much of their time thinking about personal injury damages and playing tennis (albeit poorly), it...
Gift Cards and the Illiquidity Discount – A Valuation Perspective
With the busiest season of the year for retail sales upon us, you are no doubt wondering what to buy for that special someone. If you’re reading this blog – and I have every reason to believe you are –...
I Lost My Customers and It’s Your Fault!
In Schwartz Levitsky Feldman LLP v. Werbin, 2015, an action was put forward by Schwartz Levitsky Feldman (SLF) claiming loss of profits due to the departure of Mr. Werbin. The firm contended that they purchased Werbin’s clients when they purchased...
The Dividend Double Count
In this post, I touch on a common error I encounter in dealing with a financial analysis of multiple companies owned by the same group or individual. I call this error the “dividend double count”, for reasons that will become...
Adding up the Damage: Lost Profits vs. Business Value
When a business is destroyed as a result of wrongdoing, there are two commonly used methods by which the plaintiff’s damages may be measured. One method is to appraise the value of the plaintiff’s business at the date of loss;...
Calculated Risk: A $75M Award Adds Urgency to Pre-Judgment Interest Considerations
Pre-judgment interest is often the last thing litigants ponder. A recent award of $75 million in pre-judgment interest in Eli Lilly v. Apotex, 2014 FC 1254 (“Cefaclor”) may change that. Cefaclor involved the infringement of patents for an antibiotic. Damages...
Personal Injury Losses and the Self-employed: A Business Valuation Perspective on Labour & Capital
Business valuation concepts can be critical for the proper quantification of personal injury damages, particularly in the context of self-employed individuals. Business valuators are commonly called upon to assess the fair market value of small, owner-managed businesses. One of the...
5 Ways You Should Be Using Your Financial Expert
Moore v. Getahun 2015 ONCA 55 is a case that has already generated a lot of discussion and navel gazing in both the legal and expert communities, and I hesitated for quite a while before deciding that I had anything worthwhile to...
Dunkin’ Donuts c. Bertico inc., Part II: Lost Profit & Loss of Business Value
Towards the end of its decision in Dunkin’ Brands Canada Ltd. c. Bertico inc.2015 QCCA 624, the Quebec Court of Appeal discussed the issue of whether an award for both a) lost profits up to 2005 and b) loss of business...
Untying the Knot: A Forensic Accountant’s View of Divorce Proceedings
During the course of matrimonial disputes, there are often situations where solicitors find it helpful to engage specialist investigators and appraisers. In particular, forensic accountants can help to provide the court with a clearer view of the true financial position...
Accounting For Attorneys
It is becoming increasingly important for attorneys to understand financial statements and their relevance to various types of business and legal situations. The non-accountant attorney will greatly benefit from a basic understanding of the key principles of accounting. Equally important...
Fight the Battle on Two Fronts – Liability and Damages
Plaintiff and Defense attorneys are guilty! Guilty of waiting until the last minute to address areas of damages. MDD is very often retained in litigation engagements when the measurement of damages takes a back seat to liability and causation. Although...
Business Valuations: When You Would Need One
Business valuations in one form or another have been around for decades. As a result of the Eighteenth Amendment to the United States Constitution, the Internal Revenue Service began issuing memorandums and directives relating to methods for determining values and...
